| Revenue | DKK -27K | -114% |
| EBITDA | DKK -843K | -34% |
| Net profit | DKK -661K | -35% |
| Total assets | DKK 793K | -22% |
| Equity | DKK 266K | -71% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.647 | 908 | 879 | 198 | -27 |
| Staff expenses | -748 | -773 | -784 | -827 | -816 |
| EBITDA | 899 | 134 | 95 | -629 | -843 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 899 | 134 | 95 | -629 | -843 |
| Net financials | 8 | -5 | -3 | -0 | -5 |
| Profit before tax | 906 | 129 | 92 | -629 | -848 |
| Tax | 199 | 28 | 20 | -138 | -187 |
| Net profit | 707 | 101 | 72 | -491 | -661 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.818 | 1.493 | 1.663 | 1.013 | 793 |
| Equity | 1.495 | 1.346 | 1.418 | 927 | 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 147 | 245 | 86 | 528 |
| Total debt | 323 | 147 | 245 | 86 | 528 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HP Management | Management | 2000 |
OA Management | Management | 2000 |
| Former (2) | ||
KB Audit | Audit | 2000 – 2000 |
VC Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Palm | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ole Axel Carl Palm | Management | 0 companies |