| Revenue | DKK 34,1M | +148% |
| EBITDA | DKK 18,2M | +889% |
| Net profit | DKK 13,9M | +1118% |
| Total assets | DKK 94,9M | +6% |
| Equity | DKK 17,3M | +288% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.524 | 11.539 | 12.169 | 13.746 | 34.061 |
| Staff expenses | -9.139 | -10.126 | -10.196 | -11.902 | -15.823 |
| EBITDA | 9.385 | 1.413 | 1.973 | 1.844 | 18.238 |
| Depreciation & amort. | -671 | -539 | -278 | -309 | -459 |
| EBIT | 8.715 | 874 | 1.695 | 1.535 | 17.778 |
| Net financials | -121 | -262 | 100 | 142 | 130 |
| Profit before tax | 8.548 | 508 | 1.600 | 1.486 | 17.908 |
| Tax | 1.945 | 148 | 400 | 341 | 3.958 |
| Net profit | 6.602 | 360 | 1.200 | 1.145 | 13.950 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.282 | 27.082 | 21.344 | 89.496 | 94.878 |
| Equity | 9.563 | 3.322 | 4.522 | 4.467 | 17.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.807 | 22.533 | 15.785 | 83.272 | 71.846 |
| Total debt | 16.807 | 22.533 | 15.785 | 83.272 | 71.846 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2000 |
| Former (1) | ||
| Audit | 2000 – 2001 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bøgh Leopold Jakobsen | Management | 0 companies |
| Revisionsfirmaet Byskov-Nielsen I/S | Audit | 0 companies |