| Revenue | DKK -96K | — |
| EBITDA | DKK -749K | -3% |
| Net profit | DKK 645K | -21% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 19,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -17 | — | — | -17 | 0 | 0 | 0 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -675 | -653 |
| EBITDA | 93 | 267 | 519 | -34 | -15 | -17 | -17 | -490 | -234 | -333 | -103 | -731 | -749 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -15 |
| EBIT | 93 | 267 | 519 | -34 | -15 | -17 | -17 | -490 | -234 | -346 | -103 | -731 | -764 |
| Net financials | 280 | 652 | 287 | 511 | 551 | 872 | 972 | 441 | 2.055 | 5.046 | 1.640 | 1.550 | 1.542 |
| Profit before tax | 264 | 639 | 806 | 477 | 536 | 855 | 955 | -49 | 1.821 | 4.700 | 1.538 | 820 | 778 |
| Tax | 38 | 90 | 68 | 46 | 27 | 55 | 12 | -50 | 21 | 96 | -0 | -0 | 133 |
| Net profit | 226 | 549 | 738 | 431 | 509 | 800 | 942 | 1 | 1.800 | 4.604 | 1.538 | 820 | 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.275 | 8.786 | 9.926 | 10.026 | 10.684 | 10.610 | 11.948 | 11.636 | 13.879 | 18.382 | 19.162 | 19.367 | 19.808 |
| Equity | 8.213 | 8.714 | 9.667 | 9.806 | 10.652 | 10.459 | 11.646 | 11.623 | 13.327 | 17.916 | 18.954 | 19.274 | 19.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 72 | 259 | 220 | 32 | 151 | 302 | 13 | 552 | 466 | 208 | 94 | 587 |
| Total debt | 62 | 72 | 259 | 220 | 32 | 151 | 302 | 13 | 552 | 466 | 208 | 94 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hornsyld | Management | 0 companies |