| Revenue | DKK 1,8M | -49% |
| EBITDA | DKK 98K | +21% |
| Net profit | DKK 61K | +159% |
| Total assets | DKK 109K | -88% |
| Equity | DKK -355K | +15% |
| Employees | 9 | — |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5.378 | 5.478 | 2.885 | 3.448 | 1.752 |
| Staff expenses | -5.899 | -5.459 | -2.675 | -3.366 | -1.654 |
| EBITDA | -521 | 20 | 211 | 81 | 98 |
| Depreciation & amort. | 46 | 39 | -0 | -0 | -0 |
| EBIT | -568 | -19 | 211 | 81 | 98 |
| Net financials | -44 | -95 | -37 | -48 | -19 |
| Profit before tax | -349 | -71 | 174 | 33 | 79 |
| Tax | 131 | 22 | 41 | 10 | 18 |
| Net profit | -481 | -93 | 133 | 24 | 61 |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.799 | 874 | 997 | 915 | 109 |
| Equity | -480 | -572 | -439 | -416 | -355 |
| Long-term debt | 0 | 0 | 0 | 0 | 111 |
| Short-term debt | 2.279 | 1.446 | 1.436 | 1.331 | 353 |
| Total debt | 2.279 | 1.446 | 1.436 | 1.331 | 464 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LS Unofficial title | Unofficial title | 2022 – 2022 |
VF Management | Management | 2016 – 2022 |
SJ Management | Management | 2014 – 2015 |
PA Management | Management | 2000 – 2000 |
TH Management | Management | 2000 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Viktor Finn Jensen | Management | 0 companies |
| Sebastian Janus Hammer Printz | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Tommy Hans Eriksen | Management | 0 companies |