| Revenue | DKK 1,2B | +25% |
| EBITDA | DKK 32,6M | -38% |
| Net profit | DKK 28,3M | -36% |
| Total assets | DKK 232,6M | +6% |
| Equity | DKK 107,8M | -2% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24.109 | 20.635 | 1.608.494 | 983.613 | 1.226.103 |
| Staff expenses | -11.187 | -10.530 | -13.496 | -14.932 | -17.439 |
| EBITDA | 12.922 | 10.105 | 40.982 | 52.860 | 32.604 |
| Depreciation & amort. | -301 | -265 | -265 | -356 | -606 |
| EBIT | 12.621 | 9.840 | 40.717 | 52.504 | 31.999 |
| Net financials | 645 | 352 | 811 | 4.442 | 4.429 |
| Profit before tax | 13.266 | 10.192 | 41.528 | 56.946 | 36.428 |
| Tax | 2.952 | 2.275 | 9.167 | 12.569 | 8.142 |
| Net profit | 10.314 | 7.917 | 32.361 | 44.376 | 28.285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125.296 | 245.267 | 282.066 | 220.165 | 232.592 |
| Equity | 50.354 | 55.771 | 85.132 | 109.508 | 107.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74.942 | 189.496 | 196.935 | 110.658 | 124.799 |
| Total debt | 74.942 | 189.496 | 196.935 | 110.658 | 124.799 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Founder | Founder | 2000 |
CF Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (3) | ||
MU Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
IW Chief Executive Officer | Chief Executive Officer | 2008 – 2012 |
MN Management | Management | 2000 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2000 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2000 – 2025 | |
| Board of Directors | 2000 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Elkraft Aksjeselskap AS | Founder | 0 companies |
| Mihaly Ujhelyi | Chief Executive Officer | 0 companies |
| Ian Wallentin | Chief Executive Officer | 0 companies |
| Marius Nerbye | Management | 0 companies |
| Casper Flodager | Chief Executive Officer | 0 companies |
| Micael Nielsson | Board of Directors | 0 companies |
| Hanna Hagen Brow | Board of Directors | 0 companies |
| Bjørnar Borlaug | Board of Directors | 0 companies |
| Johan Olav Koss | Board of Directors | 0 companies |
| Tom Hagen | Board of Directors | 0 companies |
| Bjørn Brodwall | Chairman | 0 companies |
| Lars Øberg | Board of Directors | 0 companies |