| Revenue | DKK 8K | — |
| EBITDA | DKK 8K | — |
| Net profit | DKK 258K | -24% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 7,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | 999 | 3.000 | 800 | 1.500 | 1.200 | 1.298 | 1.600 | — | — | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -2 | 999 | 3.000 | 800 | 1.500 | 1.200 | 1.298 | 1.600 | 0 | 0 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -2 | 999 | 3.000 | 800 | 1.500 | 1.200 | 1.298 | 1.600 | 0 | 0 | 8 |
| Net financials | 55 | 250 | 431 | 50 | -557 | 194 | 192 | 97 | 291 | -35 | 1.445 | 533 | 252 |
| Profit before tax | 55 | 250 | 429 | 1.048 | 2.443 | 994 | 1.692 | 1.297 | 1.589 | 1.565 | 1.445 | 533 | 260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 2 | 195 | 2 |
| Net profit | 55 | 250 | 429 | 1.048 | 2.443 | 994 | 1.692 | 1.297 | 1.589 | 1.566 | 1.443 | 338 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 1.101 | 1.626 | 2.370 | 4.213 | 4.155 | 6.301 | 6.245 | 6.565 | 7.161 | 8.017 | 7.488 | 7.395 |
| Equity | 631 | 881 | 1.309 | 2.203 | 3.696 | 3.740 | 4.832 | 5.528 | 6.317 | 7.083 | 7.926 | 7.402 | 7.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 220 | 317 | 167 | 517 | 415 | 1.469 | 716 | 248 | 78 | 91 | 86 | 86 |
| Total debt | 220 | 220 | 317 | 167 | 517 | 415 | 1.469 | 716 | 248 | 78 | 91 | 86 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Olsen | Audit | 0 companies |