| Revenue | DKK 729K | +7% |
| EBITDA | DKK 262K | -31% |
| Net profit | DKK -35K | -204% |
| Total assets | DKK 6,1M | -3% |
| Equity | DKK 2,3M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.815 | 1.610 | 429 | 679 | 729 |
| Staff expenses | -0 | -0 | -52 | -291 | -467 |
| EBITDA | 1.815 | 1.594 | 377 | 381 | 262 |
| Depreciation & amort. | -241 | -211 | -199 | -186 | -162 |
| EBIT | 1.574 | 1.383 | 178 | 195 | 101 |
| Net financials | 142 | 2.374 | -28 | -147 | -146 |
| Profit before tax | 1.716 | 3.757 | 150 | 48 | -45 |
| Tax | -1.135 | 578 | 36 | 13 | -9 |
| Net profit | 2.851 | 3.179 | 114 | 34 | -35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.628 | 40.746 | 6.310 | 6.339 | 6.146 |
| Equity | 6.976 | 10.155 | 2.399 | 2.328 | 2.293 |
| Long-term debt | 23.551 | 0 | 2.780 | 2.672 | 2.493 |
| Short-term debt | 12.087 | 29.741 | 265 | 490 | 527 |
| Total debt | 35.637 | 29.741 | 3.045 | 3.162 | 3.021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TR Management | Management | 2022 |
CS Founder | Founder | 2000 |
| Former (4) | ||
HD Audit | Audit | 2000 – 2002 |
HW Audit | Audit | 2008 – 2014 |
AM Audit | Audit | 2000 – 2000 |
SL | Audit | 2002 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2001 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Drachmann | Audit | 0 companies |
| Henning West Hansen | Audit | 0 companies |
| Anne Marie Belling | Audit | 0 companies |
| Thomas Ravn-Nielsen | Management | 0 companies |
| Sydhavsøernes Landboforening | Audit | 0 companies |
| Claus Skotte Frandsen | Founder | 0 companies |