| Revenue | DKK 422K | +1261% |
| EBITDA | DKK 422K | +1261% |
| Net profit | DKK 330K | +1299% |
| Total assets | DKK 1,1M | +19% |
| Equity | DKK 680K | +94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 658 | 845 | 863 | 696 | -24 | 8 | 109 | 36 | 16 | 71 | 30 | 31 | 422 |
| Staff expenses | -604 | -734 | -767 | -587 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 111 | 96 | 109 | 21 | 8 | 109 | 36 | 16 | 71 | 30 | 31 | 422 |
| Depreciation & amort. | -31 | -23 | -23 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 87 | 72 | 88 | 21 | 8 | 109 | 36 | 16 | 71 | 30 | 31 | 422 |
| Net financials | 2 | 21 | 14 | 53 | 27 | 29 | -4 | -0 | 0 | -1 | -1 | -1 | 0 |
| Profit before tax | 25 | 109 | 86 | 141 | 47 | 37 | 105 | 36 | 16 | 70 | 29 | 30 | 422 |
| Tax | 11 | 33 | 30 | 39 | 8 | 8 | 23 | 8 | 3 | 16 | 6 | 6 | 92 |
| Net profit | 14 | 76 | 57 | 102 | 39 | 29 | 82 | 28 | 13 | 54 | 23 | 24 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 522 | 497 | 582 | 172 | 191 | 281 | 373 | 801 | 887 | 903 | 948 | 1.128 |
| Equity | 244 | 266 | 323 | 179 | 98 | 127 | 209 | 237 | 249 | 303 | 327 | 350 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 255 | 174 | 404 | 74 | 64 | 73 | 137 | 552 | 584 | 577 | 598 | 448 |
| Total debt | 172 | 255 | 174 | 404 | 74 | 64 | 73 | 137 | 552 | 584 | 577 | 598 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Flintsø | Audit | 0 companies |