| Revenue | DKK -25K | +11% |
| EBITDA | DKK -25K | -11% |
| Net profit | DKK 363K | +0% |
| Total assets | DKK 4,6M | +8% |
| Equity | DKK 4,5M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -32 | -31 | -26 | -21 | -22 | -23 | -17 | -19 | -19 | 0 | -22 | -22 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -32 | -31 | -26 | -21 | -22 | -23 | -17 | -19 | -19 | -22 | -22 | -22 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -32 | -31 | -26 | -21 | -22 | -23 | -17 | -19 | -19 | -22 | -22 | -22 | -25 |
| Net financials | 611 | 186 | 438 | -41 | 179 | 299 | -191 | 1 | 153 | 505 | -554 | 393 | 488 | 492 |
| Profit before tax | 579 | 153 | 407 | -67 | 157 | 277 | -215 | -16 | 134 | 486 | -576 | 371 | 465 | 467 |
| Tax | 158 | 41 | 100 | 10 | 20 | 61 | -45 | -3 | 31 | 104 | -126 | 82 | 102 | 104 |
| Net profit | 421 | 112 | 307 | -77 | 137 | 216 | -169 | -12 | 102 | 382 | -451 | 289 | 363 | 363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.664 | 3.728 | 4.037 | 3.941 | 3.970 | 4.187 | 3.949 | 3.828 | 3.876 | 4.300 | 3.758 | 3.909 | 4.267 | 4.621 |
| Equity | 3.649 | 3.713 | 3.972 | 3.846 | 3.933 | 4.099 | 3.878 | 3.813 | 3.861 | 4.187 | 3.680 | 3.855 | 4.159 | 4.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 53 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 65 | 95 | 37 | 89 | 71 | 15 | 15 | 28 | 25 | 54 | 108 | 160 |
| Total debt | 15 | 15 | 65 | 95 | 37 | 89 | 71 | 15 | 15 | 112 | 78 | 54 | 108 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Michael Borup Jensen | Founder | 0 companies |