| Revenue | DKK 423K | -26% |
| EBITDA | DKK 423K | +100% |
| Net profit | DKK 133K | +394% |
| Total assets | DKK 9,5M | -22% |
| Equity | DKK 858K | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 22 | 309 | 343 | 572 | 423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 309 | 343 | 212 | 423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 309 | 343 | 212 | 423 |
| Net financials | -266 | -384 | -326 | -301 | -279 |
| Profit before tax | -245 | -76 | 17 | -89 | 145 |
| Tax | -54 | -16 | -110 | -44 | 12 |
| Net profit | -191 | -59 | 127 | -45 | 133 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 12.547 | 12.464 | 12.367 | 12.121 | 9.478 |
| Equity | 703 | 644 | 771 | 726 | 858 |
| Long-term debt | 9.948 | 9.946 | 9.738 | 9.226 | 6.795 |
| Short-term debt | 1.189 | 1.184 | 1.277 | 1.632 | 1.405 |
| Total debt | 11.137 | 11.130 | 11.015 | 10.858 | 8.200 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KA Management | Management | 2005 – 2022 |
MA Management | Management | 2000 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2006 – 2011 | |
JH | Board of Directors | 2000 – 2006 |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Armose Lauridsen | Management | 0 companies |
| Michael Askholm Neumann | Management | 0 companies |
| Chatrine Armose Jensen | Board of Directors | 0 companies |
| Jørgen Kristian Bukholt | Board of Directors | 0 companies |
| Jørn Høy | Board of Directors | 0 companies |
| Mogens Torp | Board of Directors | 0 companies |
| Helle Klausen Jensen | Board of Directors | 0 companies |
| Denise Neumann Lauridsen | Board of Directors | 0 companies |
| Morten Rosendahl | Chairman | 0 companies |