| Revenue | DKK 42K | -137% |
| EBITDA | DKK 42K | +137% |
| Net profit | DKK -1,1M | -156% |
| Total assets | DKK 5,2M | -41% |
| Equity | DKK 3,4M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 951 | 1.379 | 88 | 235 | 91 | -103 | 537 | 926 | -151 | — | -56 | -58 | -115 | 42 |
| Staff expenses | -76 | -313 | -9 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 875 | 1.067 | 80 | 235 | 91 | -103 | 537 | 926 | -153 | -176 | -56 | -58 | -115 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 875 | 1.067 | 80 | 235 | 91 | -103 | 537 | 926 | -153 | -176 | -56 | -58 | -115 | 42 |
| Net financials | -68 | -28 | 191 | 148 | 399 | 133 | -182 | 199 | 2.805 | 3.250 | -1.510 | -225 | 2.014 | -1.100 |
| Profit before tax | 808 | 1.039 | 271 | 383 | 491 | 30 | 355 | 1.124 | 2.651 | 3.074 | -1.566 | -283 | 1.899 | -1.058 |
| Tax | -4 | 2 | 4 | 1 | -0 | -0 | -0 | -0 | -0 | 244 | -0 | -0 | 20 | -0 |
| Net profit | 812 | 1.037 | 266 | 382 | 491 | 30 | 355 | 1.124 | 2.651 | 2.830 | -1.566 | -283 | 1.879 | -1.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 1.723 | 1.955 | 2.397 | 2.886 | 2.562 | 2.445 | 4.442 | 7.030 | 10.609 | 7.286 | 6.492 | 8.867 | 5.217 |
| Equity | -4.652 | -3.615 | -3.349 | -2.966 | -2.475 | -2.446 | -2.091 | -966 | 1.685 | 4.515 | 2.949 | 2.665 | 4.545 | 3.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.668 | 5.338 | 5.303 | 5.363 | 5.362 | 5.008 | 4.536 | 5.408 | 5.345 | 6.094 | 4.337 | 3.827 | 4.322 | 1.791 |
| Total debt | 5.668 | 5.338 | 5.303 | 5.363 | 5.362 | 5.008 | 4.536 | 5.408 | 5.345 | 6.094 | 4.337 | 3.827 | 4.322 | 1.791 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|