| Revenue | DKK 506K | +9% |
| EBITDA | DKK -2,2M | -568% |
| Net profit | DKK -1,8M | -651% |
| Total assets | DKK 7,7M | -26% |
| Equity | DKK 2,6M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 394 | 399 | 401 | 651 | 655 | 662 | 431 | 346 | 400 | 447 | 447 | 466 | 506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 252 | 86 | 488 | 519 | 464 | 507 | 1.707 | 441 | 425 | 487 | 722 | 466 | -2.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | 252 | 86 | 488 | 519 | 464 | 507 | 1.707 | 441 | 425 | 487 | 722 | 466 | -2.182 |
| Net financials | -17 | 94 | 179 | -23 | -57 | -81 | -52 | 40 | -82 | -68 | -88 | -38 | -41 | -150 |
| Profit before tax | 309 | 346 | 265 | 465 | 462 | 383 | 455 | 1.747 | 359 | 356 | 400 | 684 | 425 | -2.332 |
| Tax | 77 | -64 | 53 | 104 | 102 | 85 | 100 | 385 | 78 | 80 | 92 | 152 | 95 | -511 |
| Net profit | 232 | 410 | 212 | 361 | 361 | 298 | 355 | 1.362 | 280 | 277 | 308 | 531 | 330 | -1.821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.210 | 9.437 | 8.283 | 10.020 | 10.059 | 10.169 | 10.287 | 10.199 | 9.950 | 9.995 | 10.063 | 10.396 | 10.338 | 7.664 |
| Equity | 4.367 | 4.777 | 4.989 | 5.350 | 5.210 | 5.309 | 5.363 | 4.975 | 4.405 | 4.482 | 4.510 | 4.761 | 4.692 | 2.571 |
| Long-term debt | 2.200 | 2.200 | 2.200 | -990 | 3.547 | 3.547 | 3.547 | 3.701 | 4.003 | 4.003 | 4.003 | 4.023 | 4.023 | 4.055 |
| Short-term debt | 1.654 | 1.572 | 195 | 3.680 | 277 | 268 | 312 | 177 | 176 | 138 | 170 | 171 | 182 | 193 |
| Total debt | 3.854 | 3.772 | 2.395 | 3.680 | 3.824 | 3.815 | 3.859 | 3.878 | 4.179 | 4.141 | 4.172 | 4.194 | 4.205 | 4.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TD 82 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hansen | Management | 0 companies |
| Tina Darnett | Board of Directors | 0 companies |
| Dennis Søfeldt Hansen | Board of Directors | 0 companies |
| Jytte Lizzi Hansen | Chairman | 0 companies |