| Revenue | — | — |
| EBITDA | DKK -26K | -1687% |
| Net profit | DKK 27K | -77% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 2,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -58 | -103 | -105 | 153 | 202 | 63 | 79 | 38 | -97 | -122 | -64 | 2 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -58 | -103 | -105 | 153 | 202 | 63 | 79 | 38 | -97 | -122 | -64 | 2 | -26 |
| Net financials | -187 | 40 | -67 | -33 | 217 | 239 | -16 | 250 | 67 | 19 | -362 | 80 | 155 | 49 |
| Profit before tax | -192 | 34 | -73 | -39 | 210 | 232 | -23 | 241 | 59 | 12 | -377 | 73 | 148 | 41 |
| Tax | 8 | 22 | 17 | 14 | 11 | 5 | -21 | 34 | 3 | 23 | -60 | 29 | 30 | 13 |
| Net profit | -200 | 13 | -90 | -53 | 199 | 227 | -2 | 207 | 56 | -11 | -318 | 44 | 118 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.175 | 3.104 | 2.980 | 2.763 | 2.865 | 2.989 | 3.050 | 3.003 | 3.065 | 2.837 | 2.394 | 2.330 | 2.297 | 2.190 |
| Equity | 3.168 | 3.084 | 2.897 | 2.748 | 2.850 | 2.974 | 2.865 | 2.964 | 2.910 | 2.786 | 2.354 | 2.281 | 2.277 | 2.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 21 | 83 | 15 | 15 | 15 | 185 | 38 | 155 | 50 | 39 | 49 | 20 | 20 |
| Total debt | 8 | 21 | 83 | 15 | 15 | 15 | 185 | 38 | 155 | 50 | 39 | 49 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|