| Revenue | DKK -128K | -17% |
| EBITDA | DKK -487K | +4% |
| Net profit | DKK -409K | +30% |
| Total assets | DKK 309K | -64% |
| Equity | DKK 206K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 974 | 688 | 416 | 848 | 1.273 | 1.575 | 1.448 | 185 | -155 | -128 |
| Staff expenses | -547 | -613 | -514 | -487 | -486 | -484 | -488 | -426 | -350 | -359 |
| EBITDA | 427 | 75 | -98 | 362 | 787 | 1.091 | 961 | -241 | -505 | -487 |
| Depreciation & amort. | -61 | -57 | -57 | -57 | -66 | -9 | -9 | -9 | -9 | -0 |
| EBIT | 366 | 18 | -155 | 304 | 721 | 1.082 | 952 | -251 | -514 | -487 |
| Net financials | 73 | 136 | 135 | 66 | 18 | 122 | -118 | -45 | -56 | 79 |
| Profit before tax | 439 | 154 | -21 | 371 | 738 | 1.203 | 834 | -295 | -571 | -409 |
| Tax | 104 | 18 | 3 | 91 | 176 | 272 | 189 | -18 | 11 | -0 |
| Net profit | 335 | 136 | -24 | 280 | 562 | 931 | 645 | -278 | -581 | -409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.382 | 1.151 | 965 | 1.370 | 1.820 | 2.592 | 2.854 | 1.417 | 851 | 309 |
| Equity | 1.143 | 980 | 756 | 1.035 | 1.397 | 2.129 | 2.273 | 1.196 | 614 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 171 | 209 | 335 | 422 | 463 | 581 | 222 | 237 | 103 |
| Total debt | 239 | 171 | 209 | 335 | 422 | 463 | 581 | 222 | 237 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2000 | — | — |
HC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPS HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pavelics Sørensen | Management | 0 companies |
| Hans Christoffersen | Management | 0 companies |