| Revenue | DKK -9K | +24% |
| EBITDA | DKK -9K | -24% |
| Net profit | DKK 126K | +161% |
| Total assets | DKK 1,5M | +9% |
| Equity | DKK 1,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | -4 | 45 | 24 | 84 | -21 | 98 | 126 | 9 | -7 | -9 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | -4 | 45 | 24 | 84 | -21 | 98 | 564 | 9 | -7 | -9 | -7 | -7 | -9 |
| Depreciation & amort. | -174 | -72 | -28 | -28 | -21 | -0 | -120 | 219 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -76 | 17 | -4 | 63 | -21 | -22 | 345 | 9 | -7 | -9 | -7 | -7 | -9 |
| Net financials | 37 | -26 | 131 | -68 | -138 | 368 | 307 | 228 | -193 | 28 | -129 | 75 | -202 | 132 |
| Profit before tax | -11 | -102 | 149 | -72 | -75 | 346 | 285 | 573 | -180 | 21 | -137 | 68 | -209 | 124 |
| Tax | 7 | -8 | 0 | -17 | 13 | -34 | -5 | 76 | 2 | -2 | -2 | -2 | -2 | -2 |
| Net profit | -18 | -94 | 149 | -55 | -88 | 380 | 290 | 497 | -181 | 22 | -135 | 69 | -207 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.071 | 997 | 993 | 983 | 1.010 | 1.210 | 1.569 | 1.982 | 1.666 | 1.687 | 1.546 | 1.615 | 1.408 | 1.534 |
| Equity | 860 | 766 | 915 | 860 | 772 | 1.153 | 1.442 | 1.834 | 1.652 | 1.675 | 1.539 | 1.608 | 1.401 | 1.527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 84 | 66 | 43 | 20 | 58 | 127 | 148 | 14 | 12 | 7 | 7 | 7 | 7 |
| Total debt | 87 | 84 | 66 | 43 | 20 | 58 | 127 | 148 | 14 | 12 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Wibe | Founder | 0 companies |