| Revenue | DKK -38K | +71% |
| EBITDA | DKK -1,9M | -265% |
| Net profit | DKK -1,3M | -438% |
| Total assets | DKK 3,7M | -37% |
| Equity | DKK 3,5M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -19 | -45 | — | -44 | -87 | -59 | -32 | -22 | -37 |
| Staff expenses | -243 | -243 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -292 | -262 | -107 | -70 | -44 | -87 | -59 | -32 | -525 | -1.918 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -262 | -107 | -70 | -44 | -87 | -59 | -32 | -525 | -1.918 |
| Net financials | 536 | 121 | 371 | 393 | 218 | 227 | -182 | 711 | 353 | 765 |
| Profit before tax | 244 | -141 | 264 | 323 | 174 | 140 | -241 | 679 | -172 | -1.153 |
| Tax | 65 | -13 | 91 | 71 | 38 | 31 | -53 | 149 | 73 | 163 |
| Net profit | 179 | -128 | 173 | 252 | 136 | 109 | -188 | 530 | -245 | -1.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.869 | 5.227 | 5.393 | 5.644 | 5.778 | 5.927 | 5.693 | 6.223 | 5.848 | 3.684 |
| Equity | 5.819 | 5.191 | 5.364 | 5.615 | 5.751 | 5.860 | 5.672 | 6.201 | 5.456 | 3.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 36 | 29 | 29 | 27 | 67 | 22 | 22 | 391 | 146 |
| Total debt | 50 | 36 | 29 | 29 | 27 | 67 | 22 | 22 | 391 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Ole Aagren | Management | 0 companies |
| Chanette Pedersen Aagren | Board of Directors | 0 companies |
| Claus Gram Aagren | Board of Directors | 0 companies |