| Revenue | DKK -7K | -40% |
| EBITDA | DKK -7K | +40% |
| Net profit | DKK 67K | +16% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | 0 | -1 | -8 | -11 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | 8 | -1 | -8 | -11 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -8 | -8 | -9 | -8 | -9 | 8 | -1 | -8 | -11 | -7 |
| Net financials | 137 | 221 | 306 | 276 | 135 | 1.431 | -120 | 202 | 79 | 163 | -182 | 85 | 92 |
| Profit before tax | 130 | 213 | 297 | 268 | 127 | 1.422 | -128 | 194 | 87 | 162 | -190 | 73 | 85 |
| Tax | 32 | 29 | 70 | 64 | 28 | 312 | -0 | 8 | 17 | 38 | -41 | 16 | 18 |
| Net profit | 98 | 184 | 227 | 204 | 99 | 1.110 | -128 | 186 | 70 | 124 | -148 | 57 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 670 | 984 | 1.271 | 1.422 | 2.293 | 1.731 | 1.555 | 1.560 | 1.546 | 1.289 | 1.192 | 1.137 |
| Equity | 375 | 463 | 592 | 696 | 694 | 1.701 | 1.467 | 1.545 | 1.504 | 1.515 | 1.252 | 1.192 | 1.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 99 | 214 | 333 | 458 | 592 | 264 | 10 | 56 | 31 | 37 | 0 | 0 |
| Total debt | 9 | 99 | 214 | 333 | 458 | 592 | 264 | 10 | 56 | 31 | 37 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Merry Bergmann | Management | 0 companies |