| Revenue | DKK 311K | -48% |
| EBITDA | DKK 282K | -49% |
| Net profit | DKK -322K | +85% |
| Total assets | DKK 951K | -37% |
| Equity | DKK -158K | -196% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 586 | 592 | 598 | 604 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | 408 | 547 | 554 | 282 |
| Depreciation & amort. | -0 | -0 | -0 | -2.700 | -560 |
| EBIT | 316 | 408 | 547 | -2.146 | -278 |
| Net financials | -63 | -51 | -60 | -60 | -45 |
| Profit before tax | 253 | 357 | 487 | -2.207 | -322 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 253 | 357 | 487 | -2.207 | -322 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.236 | 5.279 | 5.338 | 1.500 | 951 |
| Equity | 1.527 | 1.884 | 2.371 | 164 | -158 |
| Long-term debt | 3.538 | 3.135 | 2.732 | 0 | 0 |
| Short-term debt | 171 | 260 | 235 | 1.336 | 1.108 |
| Total debt | 3.709 | 3.395 | 2.967 | 1.336 | 1.108 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KE Management | Management | 2006 – 2024 |
LM Management | Management | 1999 – 2006 |
GO Audit | Audit | 2006 – 2012 |
HK Audit | Audit | 1999 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Rasmussen | Management | 0 companies |
| Lars Møller | Management | 0 companies |
| Gert Olander | Audit | 0 companies |
| Henning Krabbe | Audit | 0 companies |
| Jan Faurholt | Board of Directors | 0 companies |
| Kent Uglebjerg Nicolaisen | Board of Directors | 0 companies |
| Dorthe Irene Strøm | Board of Directors | 0 companies |