| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK 1,7M | +3% |
| Net profit | DKK 429K | +56% |
| Total assets | DKK 23,5M | -8% |
| Equity | DKK 5,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.180 | 2.344 | 1.966 | 1.994 | 1.627 | 1.668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.180 | 2.344 | 1.966 | 1.994 | 1.627 | 1.668 |
| Depreciation & amort. | 649 | -681 | -686 | -533 | -501 | -456 |
| EBIT | 1.531 | 1.663 | 1.280 | 1.462 | 1.126 | 1.212 |
| Net financials | -945 | -943 | -871 | -950 | -773 | -661 |
| Profit before tax | 586 | 720 | 410 | 511 | 353 | 551 |
| Tax | 146 | -25 | 85 | 112 | 78 | 121 |
| Net profit | 440 | 745 | 325 | 399 | 275 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 26.361 | 25.811 | 25.058 | 24.713 | 25.529 | 23.520 |
| Equity | 3.242 | 4.757 | 4.334 | 5.049 | 4.855 | 5.585 |
| Long-term debt | 14.273 | 13.265 | 11.921 | 11.591 | 10.983 | 10.373 |
| Short-term debt | 7.409 | 6.293 | 7.390 | 6.458 | 8.130 | 6.018 |
| Total debt | 21.682 | 19.558 | 19.311 | 18.049 | 19.114 | 16.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EF Management | Management | 2000 | — | — |
JP Management | Management | 2000 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
JR | Board of Directors | 2013 | — | — |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANGEL HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
FIPO GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Melbye | Chief Executive Officer | 0 companies |
| Erik Filsø Pedersen | Management | 0 companies |
| Jesper Poulsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Bengtsen | Chairman | 0 companies |
| Steffen Hecht Petersen | Board of Directors | 0 companies |
| Allan Voltelen Ohlsen | Board of Directors | 0 companies |
| Morten Grau Lilly Christensen | Board of Directors | 0 companies |
| Jan Klarskov Henriksen | Chairman | 0 companies |
| John Rix | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Jesper Farik Bang Harrestrup | Board of Directors | 0 companies |