| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK -11K | +24% |
| Total assets | DKK 241K | -4% |
| Equity | DKK 229K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.774 | 3.640 | 2.456 | 1.973 | 1.118 | -19 | -16 | -18 | -18 | -16 | -12 | -13 | -14 |
| Staff expenses | -3.973 | -3.468 | -2.597 | -2.845 | -922 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -199 | 172 | -141 | -873 | 196 | -19 | -16 | -18 | -18 | -16 | -12 | -13 | -14 |
| Depreciation & amort. | -262 | -147 | -49 | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -461 | 25 | -190 | -880 | 196 | -19 | -16 | -18 | -18 | -16 | -12 | -13 | -14 |
| Net financials | -16 | -25 | -29 | -9 | -4 | -3 | -2 | -3 | -2 | -2 | -2 | -1 | 3 |
| Profit before tax | -477 | 0 | -219 | -889 | 192 | -22 | -18 | -21 | -20 | -18 | -14 | -14 | -11 |
| Tax | -117 | 79 | -0 | 575 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -360 | -79 | -219 | -1.464 | 192 | -22 | -18 | -21 | -20 | -18 | -14 | -14 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.064 | 3.417 | 2.683 | 2.478 | 404 | 361 | 336 | 315 | 308 | 279 | 265 | 251 | 241 |
| Equity | 1.935 | 1.856 | 1.638 | 174 | 365 | 344 | 326 | 305 | 285 | 268 | 253 | 239 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.129 | 1.561 | 1.045 | 2.304 | 39 | 17 | 10 | 10 | 23 | 12 | 12 | 12 | 12 |
| Total debt | 3.129 | 1.561 | 1.045 | 2.304 | 39 | 17 | 10 | 10 | 23 | 12 | 12 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2023 | — | — |
BS Management | Management | 2018 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PA Management | Management | 2000 | — | — |
NB Management | Management | 2000 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Christian Svensson | Management | 0 companies |
| Bengt Stefan Eklund | Management | 0 companies |
| Ernst Thom Roger Nilsson | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Niels Bøgedal Jørgensen | Management | 0 companies |
| Ernst Thom Roger Nilsson | Chief Executive Officer | 0 companies |
| Leif Vilgot Åsberg | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Leif Evert Ingemar Lindblad | Chairman | 0 companies |
| Stefan Evert Lindblad | Board of Directors | 0 companies |
| Stefan Manne Hagelmark | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kurt Olof Zetterholm | Board of Directors | 0 companies |