| Revenue | DKK 3,6M | -35% |
| EBITDA | DKK 2,1M | +98% |
| Net profit | DKK 1,6M | +50% |
| Total assets | DKK 12,8M | +104% |
| Equity | DKK 5,3M | +43% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 6.419 | 6.192 | 8.446 | 5.544 | 3.581 |
| Staff expenses | -5.495 | -5.793 | -5.828 | -4.485 | -5.627 |
| EBITDA | 924 | 399 | 2.618 | 1.059 | 2.097 |
| Depreciation & amort. | -68 | -77 | -46 | -90 | -0 |
| EBIT | 856 | 322 | 2.572 | 969 | 2.097 |
| Net financials | -483 | 573 | 308 | 316 | -54 |
| Profit before tax | 372 | 895 | 2.880 | 1.284 | 2.043 |
| Tax | 208 | 50 | 599 | 223 | 451 |
| Net profit | 165 | 845 | 2.281 | 1.061 | 1.591 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.813 | 7.014 | 9.255 | 6.276 | 12.803 |
| Equity | 2.561 | 3.590 | 5.302 | 3.681 | 5.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.252 | 3.424 | 3.953 | 2.595 | 7.530 |
| Total debt | 4.252 | 3.424 | 3.953 | 2.595 | 7.530 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2000 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 100% | 100% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2000 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Chief Executive Officer | 0 companies |
| Toke Kjær Juul | Chairman | 0 companies |
| Marianne Nielsen | Board of Directors | 0 companies |
| Jakob Hummelmose Sønderby | Board of Directors | 0 companies |
| Mads Roikjer | Board of Directors | 0 companies |
| Camilla Nielsen | Board of Directors | 0 companies |
| Lars Erik Nielsen | Board of Directors | 0 companies |