| Revenue | DKK 2,2M | -26% |
| EBITDA | DKK 126K | -59% |
| Net profit | DKK 52K | -72% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 1,1M | +5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.154 | 2.386 | 2.899 | 2.969 | 2.202 |
| Staff expenses | -1.950 | -2.175 | -2.542 | -2.660 | -2.076 |
| EBITDA | 204 | 211 | 357 | 309 | 126 |
| Depreciation & amort. | -33 | -49 | -29 | -49 | -32 |
| EBIT | 171 | 162 | 328 | 260 | 94 |
| Net financials | -41 | -37 | -33 | -25 | -26 |
| Profit before tax | 130 | 125 | 294 | 234 | 68 |
| Tax | 29 | 28 | 66 | 53 | 17 |
| Net profit | 101 | 97 | 229 | 182 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.074 | 2.174 | 2.377 | 2.360 | 2.087 |
| Equity | 556 | 653 | 882 | 1.064 | 1.115 |
| Long-term debt | 655 | 490 | 460 | 430 | 399 |
| Short-term debt | 862 | 1.031 | 1.036 | 867 | 573 |
| Total debt | 1.517 | 1.520 | 1.495 | 1.297 | 972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Founder | Founder | 2000 |
| Former (1) | ||
JT | Audit | 2000 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2000 | |
| Former (3) | ||
| Board of Directors | 2000 – 2014 | |
| Board of Directors | 2000 – 2019 | |
| Board of Directors | 2000 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Jørgen Erik Sørensen | Founder | 0 companies |
| Poul Erland Sørensen | Board of Directors | 0 companies |
| Sara Pallisgaard Jensen | Board of Directors | 0 companies |
| Nikolaj Green Pallisgaard | Board of Directors | 0 companies |
| Svend Erik Olsen | Board of Directors | 0 companies |
| Jan Steen Jensen | Board of Directors | 0 companies |
| Merete Kjær Sørensen | Board of Directors | 0 companies |