| Revenue | DKK -111K | -89% |
| EBITDA | DKK -115K | +96% |
| Net profit | DKK -65K | +97% |
| Total assets | DKK 646K | -40% |
| Equity | DKK 72K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.338 | 11.491 | 903 | -983 | -111 |
| Staff expenses | -1.240 | -2.642 | -1.992 | -1.982 | -4 |
| EBITDA | 2.098 | 8.849 | -1.070 | -2.965 | -115 |
| Depreciation & amort. | -56 | -56 | 9 | -0 | -0 |
| EBIT | 2.042 | 8.793 | -1.079 | -2.965 | -115 |
| Net financials | 49 | 1.319 | 2.567 | -278 | 76 |
| Profit before tax | 2.091 | 10.112 | 1.488 | -3.242 | -39 |
| Tax | 510 | 1.852 | 173 | -995 | 26 |
| Net profit | 1.580 | 8.260 | 1.314 | -2.247 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 28.928 | 35.744 | 3.534 | 1.078 | 646 |
| Equity | 16.580 | 21.912 | -4.815 | 137 | 72 |
| Long-term debt | 133 | 90 | 0 | 0 | 0 |
| Short-term debt | 7.347 | 7.023 | 8.349 | 940 | 574 |
| Total debt | 7.480 | 7.113 | 8.349 | 940 | 574 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EL Management | Management | 2000 – 2001 |
| Audit | 2000 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2004 – 2018 | |
| Chairman | 2001 – 2001 | |
| Chairman | 2004 – 2018 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Evald Lützen | Management | 0 companies |
| Revisionsfirmaet Arne Sunne v/statsautoriseret revisor Ove Rasmussen | Audit | 0 companies |
| Michael Brixhuus | Board of Directors | 0 companies |
| Ingemann Brixhuus | Chairman | 0 companies |
| Morten Sahner Brixhuus | Chairman | 0 companies |
| Svend Aage Kousgaard Poulsen | Board of Directors | 0 companies |