| Revenue | DKK -13K | -102% |
| EBITDA | DKK -423K | -672% |
| Net profit | DKK -747K | -165% |
| Total assets | DKK 58K | -95% |
| Equity | DKK -1,4M | -120% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.507 | 7.837 | 7.877 | 7.618 | 944 | 910 | 1.020 | 907 | 789 | -13 |
| Staff expenses | -661 | -822 | -824 | -662 | -900 | -847 | -465 | -615 | -715 | -410 |
| EBITDA | 10 | -194 | 14 | 162 | 45 | 63 | 555 | 292 | 74 | -423 |
| Depreciation & amort. | -14 | -14 | -0 | -0 | -9 | -42 | -143 | -145 | -145 | -240 |
| EBIT | -4 | -208 | 14 | 162 | 36 | 21 | 412 | 148 | -71 | -663 |
| Net financials | -12 | -13 | -1 | -24 | -9 | -15 | -351 | -670 | -211 | -84 |
| Profit before tax | -16 | -221 | 13 | 138 | 27 | 7 | 61 | -522 | -282 | -747 |
| Tax | 1 | 83 | 3 | 33 | 6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -304 | 10 | 105 | 21 | 7 | 61 | -522 | -282 | -747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 1.153 | 1.182 | 1.140 | 1.219 | 1.910 | 1.784 | 1.694 | 1.253 | 58 |
| Equity | 280 | -24 | -11 | 127 | 115 | 122 | 183 | -340 | -622 | -1.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 178 | 150 | 122 | 92 | 62 | 30 |
| Short-term debt | 1.150 | 1.178 | 1.193 | 1.013 | 926 | 1.639 | 1.480 | 1.941 | 1.812 | 1.397 |
| Total debt | 1.150 | 1.178 | 1.193 | 1.013 | 1.105 | 1.789 | 1.602 | 2.033 | 1.874 | 1.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HY Management | Management | 2000 | — | — |
IM Audit | Audit | 2001 | — | — |
KC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hüseyin Yildiz | Management | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |
| Kasim Celik | Management | 0 companies |