| Revenue | DKK -20K | -9% |
| EBITDA | DKK -20K | +9% |
| Net profit | DKK 81K | -60% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 3,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -7 | -4 | -5 | -7 | -22 | — | -19 | -21 | -25 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -7 | -4 | -5 | -7 | -22 | -20 | -19 | -21 | -25 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -7 | -4 | -5 | -7 | -22 | -20 | -19 | -21 | -25 | -22 | -20 |
| Net financials | 328 | -147 | 1.638 | 84 | -19 | 59 | -1 | 147 | 15 | 403 | -334 | 107 | 282 | 123 |
| Profit before tax | 325 | -151 | 1.634 | 77 | -23 | 54 | -8 | 126 | -5 | 385 | -355 | 82 | 261 | 103 |
| Tax | -0 | -0 | -0 | 10 | -5 | 12 | -2 | 28 | -1 | 85 | -78 | 18 | 59 | 22 |
| Net profit | 325 | -151 | 1.634 | 67 | -18 | 42 | -6 | 98 | -4 | 300 | -277 | 64 | 202 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.547 | 2.348 | 3.933 | 3.961 | 3.947 | 3.963 | 3.976 | 3.868 | 3.789 | 4.006 | 3.480 | 3.364 | 3.429 | 3.267 |
| Equity | 2.537 | 2.338 | 3.923 | 3.941 | 3.873 | 3.864 | 3.807 | 3.659 | 3.601 | 3.846 | 3.432 | 3.338 | 3.402 | 3.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 20 | 74 | 99 | 170 | 209 | 188 | 91 | 48 | 26 | 27 | 27 |
| Total debt | 10 | 10 | 10 | 20 | 74 | 99 | 170 | 209 | 188 | 160 | 48 | 26 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |