| Revenue | DKK 5,4M | -5% |
| EBITDA | DKK 545K | -26% |
| Net profit | DKK 289K | -36% |
| Total assets | DKK 3,7M | -11% |
| Equity | DKK 1,1M | -15% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.876 | 4.986 | 5.183 | 5.729 | 5.443 |
| Staff expenses | -3.660 | -4.561 | -4.682 | -4.992 | -4.898 |
| EBITDA | 216 | 425 | 501 | 738 | 545 |
| Depreciation & amort. | -54 | -50 | -78 | -109 | -120 |
| EBIT | 162 | 375 | 423 | 628 | 425 |
| Net financials | 3 | -2 | -5 | -32 | -41 |
| Profit before tax | 165 | 373 | 418 | 597 | 384 |
| Tax | 40 | 88 | 92 | 144 | 95 |
| Net profit | 125 | 285 | 326 | 453 | 289 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.065 | 4.965 | 3.514 | 4.189 | 3.748 |
| Equity | 1.019 | 1.304 | 1.330 | 1.361 | 1.150 |
| Long-term debt | 0 | 366 | 379 | 391 | 405 |
| Short-term debt | 3.046 | 3.290 | 1.778 | 2.404 | 2.133 |
| Total debt | 3.046 | 3.656 | 2.157 | 2.794 | 2.538 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Management | Management | 2020 |
| Former (1) | ||
| Audit | 2011 – 2013 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2000 | |
| Chairman | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindegaard Christensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Maria Lindegaard Nørregaard | Board of Directors | 0 companies |
| Hanne Lindegaard Christensen | Chairman | 0 companies |
| Aage Hjelm Christensen | Board of Directors | 0 companies |