| Revenue | DKK 467K | -72% |
| EBITDA | DKK 148K | -89% |
| Net profit | DKK 394K | -70% |
| Total assets | DKK 9,3M | -4% |
| Equity | DKK 8,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 483 | 136 | 254 | 1.198 | 1.504 | 1.490 | 839 | 1.783 | 1.445 | 1.892 | 1.681 | 467 |
| Staff expenses | -143 | -150 | -150 | -134 | -133 | -136 | -341 | -341 | -319 | -320 | -360 | -319 | -319 |
| EBITDA | 96 | 332 | -14 | 120 | 1.065 | 1.368 | 1.149 | 498 | 1.464 | 1.125 | 1.533 | 1.363 | 148 |
| Depreciation & amort. | -14 | -14 | -13 | -38 | -36 | -89 | -127 | -141 | -141 | -136 | -110 | -51 | -24 |
| EBIT | 83 | 319 | -26 | 83 | 1.029 | 1.279 | 1.022 | 357 | 1.323 | 990 | 1.423 | 1.312 | 123 |
| Net financials | -10 | 12 | 8 | 10 | 15 | 18 | -54 | -15 | 1 | 18 | -1.568 | 270 | 382 |
| Profit before tax | 73 | 331 | -18 | 92 | 1.044 | 1.298 | 968 | 342 | 1.324 | 1.008 | -145 | 1.581 | 505 |
| Tax | 4 | 74 | 2 | 4 | 225 | 289 | 229 | 108 | 315 | 191 | 210 | 282 | 111 |
| Net profit | 69 | 256 | -20 | 88 | 818 | 1.009 | 739 | 234 | 1.009 | 817 | -354 | 1.299 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.149 | 4.378 | 4.036 | 4.031 | 5.091 | 5.977 | 6.518 | 6.341 | 8.449 | 8.434 | 8.466 | 9.660 | 9.273 |
| Equity | 4.046 | 4.176 | 3.905 | 3.893 | 4.612 | 5.521 | 6.010 | 5.994 | 6.753 | 7.320 | 6.716 | 7.915 | 8.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 202 | 131 | 138 | 477 | 454 | 508 | 347 | 1.695 | 1.114 | 1.750 | 1.744 | 1.084 |
| Total debt | 103 | 202 | 131 | 138 | 477 | 454 | 508 | 347 | 1.695 | 1.114 | 1.750 | 1.744 | 1.084 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|