| Revenue | DKK 778K | +21% |
| EBITDA | DKK 315K | +44% |
| Net profit | DKK 1,9M | -67% |
| Total assets | DKK 71,7M | -1% |
| Equity | DKK 36,7M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 786 | 830 | 938 | 645 | 778 |
| Staff expenses | -434 | -433 | -469 | -427 | -463 |
| EBITDA | 306 | 397 | 469 | 218 | 315 |
| Depreciation & amort. | -244 | -244 | -246 | -248 | -250 |
| EBIT | 61 | 153 | 223 | -29 | 65 |
| Net financials | 8.835 | -12.589 | 5.847 | 7.213 | 2.426 |
| Profit before tax | 8.896 | -12.436 | 6.069 | 7.184 | 2.491 |
| Tax | 914 | -495 | -382 | 1.411 | 603 |
| Net profit | 7.982 | -11.941 | 6.451 | 5.772 | 1.888 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 78.841 | 66.370 | 68.672 | 72.540 | 71.691 |
| Equity | 49.715 | 37.428 | 39.011 | 39.783 | 36.672 |
| Long-term debt | 5.539 | 5.194 | 0 | 0 | 0 |
| Short-term debt | 23.587 | 23.748 | 29.661 | 32.756 | 35.020 |
| Total debt | 29.125 | 28.942 | 29.661 | 32.756 | 35.020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EB Founder | Founder | 2000 |
PB Founder | Founder | 2000 |
LO Chief Executive Officer | Chief Executive Officer | 2011 |
JS Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2012 – 2014 | |
| Chairman | 2011 – 2023 | |
| Chairman | 2000 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Founder | 0 companies |
| Per Bent Hansen | Founder | 0 companies |
| Lars Ole Hansen | Chief Executive Officer | 0 companies |
| Jan Stig Hansen | Founder | 0 companies |
| Chalotte Kristine Nykjær | Board of Directors | 0 companies |
| Lucille Sarmiento Hansen | Chairman | 0 companies |
| Villy Jensen | Chairman | 0 companies |
| Flemming Johnsen | Chairman | 0 companies |