| Revenue | DKK -129K | +52% |
| EBITDA | DKK -129K | -52% |
| Net profit | DKK 665K | +67% |
| Total assets | DKK 4,7M | +15% |
| Equity | DKK 4,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -128 | -74 | -33 | -38 | -38 | -39 | -47 | -42 | -51 | -58 | -85 | -129 |
| Staff expenses | -0 | -312 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -155 | -440 | -74 | -33 | -38 | -38 | -39 | -47 | -42 | -51 | -58 | -85 | -129 |
| Depreciation & amort. | 84 | -64 | -4 | -4 | -3 | -0 | -0 | -7 | -7 | -7 | -7 | -0 | -0 |
| EBIT | -239 | -505 | -78 | -37 | -41 | -38 | -39 | -54 | -50 | -58 | -65 | -85 | -129 |
| Net financials | 339 | 300 | 330 | 267 | 192 | -54 | -25 | 252 | 143 | 205 | -14 | 483 | 999 |
| Profit before tax | 101 | -205 | 252 | 230 | 151 | -92 | -64 | 197 | 94 | 147 | -80 | 398 | 870 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 1 | 2 | -0 | -0 | 205 |
| Net profit | 101 | -205 | 252 | 230 | 151 | -92 | -64 | 195 | 93 | 145 | -80 | 398 | 665 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.826 | 3.498 | 3.355 | 3.533 | 3.631 | 3.487 | 3.370 | 3.511 | 3.550 | 3.638 | 3.502 | 4.126 | 4.742 |
| Equity | 3.811 | 3.346 | 3.338 | 3.518 | 3.619 | 3.475 | 3.358 | 3.499 | 3.536 | 3.625 | 3.488 | 3.827 | 4.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 152 | 17 | 15 | 12 | 12 | 12 | 12 | 14 | 14 | 15 | 299 | 311 |
| Total debt | 15 | 152 | 17 | 15 | 12 | 12 | 12 | 12 | 14 | 14 | 15 | 299 | 311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|