| Revenue | DKK -197K | +56% |
| EBITDA | DKK -197K | -56% |
| Net profit | DKK -708K | -126% |
| Total assets | DKK 20,2M | -5% |
| Equity | DKK 20M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 111 | 62 | 91 | 25 | 117 | -10 | -47 | -59 | -86 | -17 | -126 | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 111 | 62 | 91 | 25 | 117 | -10 | -47 | -59 | -86 | -17 | -126 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -46 | -46 | -46 | -12 | -334 |
| EBIT | 272 | 111 | 62 | 91 | 25 | 117 | -10 | -82 | -105 | -132 | -63 | -138 | -531 |
| Net financials | 635 | 544 | 856 | 1.249 | -42 | 945 | -1.025 | 3.171 | 2.052 | 4.934 | -863 | 3.601 | -176 |
| Profit before tax | 907 | 655 | 918 | 1.341 | -17 | 1.061 | -1.035 | 3.090 | 1.947 | 4.803 | -926 | 3.463 | -706 |
| Tax | 219 | 168 | 228 | 316 | -0 | 236 | -226 | 682 | 498 | 1.062 | -256 | 765 | 1 |
| Net profit | 688 | 487 | 690 | 1.024 | -16 | 826 | -809 | 2.408 | 1.449 | 3.740 | -670 | 2.698 | -708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.752 | 10.933 | 11.553 | 12.626 | 12.340 | 12.391 | 11.407 | 14.151 | 15.673 | 19.934 | 18.186 | 21.159 | 20.190 |
| Equity | 9.475 | 9.914 | 10.555 | 11.530 | 11.463 | 12.237 | 11.375 | 13.729 | 15.123 | 18.807 | 18.079 | 20.719 | 20.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.277 | 1.019 | 998 | 1.097 | 877 | 154 | 32 | 417 | 482 | 1.062 | 106 | 440 | 179 |
| Total debt | 1.277 | 1.019 | 998 | 1.097 | 877 | 154 | 32 | 417 | 482 | 1.062 | 106 | 440 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Saks | Founder | 0 companies |