| Revenue | DKK 7,3M | +45% |
| EBITDA | DKK 6,3M | +316% |
| Net profit | DKK 4,9M | +467% |
| Total assets | DKK 1,6M | -62% |
| Equity | DKK 1,4M | +4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.821 | 3.893 | 4.359 | 5.019 | 7.292 |
| Staff expenses | -2.756 | -3.156 | -3.609 | -3.497 | -962 |
| EBITDA | 1.064 | 737 | 750 | 1.522 | 6.329 |
| Depreciation & amort. | -315 | -365 | -429 | -370 | -147 |
| EBIT | 750 | 372 | 321 | 1.153 | 6.183 |
| Net financials | -58 | -31 | -56 | -56 | 14 |
| Profit before tax | 691 | 341 | 265 | 1.097 | 6.197 |
| Tax | 155 | 77 | 60 | 241 | 1.342 |
| Net profit | 536 | 264 | 205 | 856 | 4.855 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.860 | 4.315 | 3.822 | 4.082 | 1.571 |
| Equity | 1.084 | 849 | 753 | 1.359 | 1.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.726 | 3.432 | 3.047 | 2.695 | 158 |
| Total debt | 2.726 | 3.432 | 3.047 | 2.695 | 158 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KK Management | Management | 2000 – 2009 |
BD Management | Management | 2009 – 2024 |
PM Unofficial title | Unofficial title | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2009 – 2012 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Kurt Nielsen | Management | 0 companies |
| Birgitte Damgård Fryd | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Anja Nørr Nielsen | Board of Directors | 0 companies |
| Jesper Damgaard Nielsen | Chairman | 0 companies |
| Inge Margrete Damgaard Nielsen | Board of Directors | 0 companies |
| Mathias Damgård Christiansen | Board of Directors | 0 companies |
| Troels Fryd | Chairman | 0 companies |