| Revenue | DKK 7,9M | -43% |
| EBITDA | DKK -1,5M | -148% |
| Net profit | DKK -1,4M | -185% |
| Total assets | DKK 5,4M | -32% |
| Equity | DKK 2M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 9.862 | 10.549 | 13.682 | 7.855 |
| Staff expenses | -8.659 | -9.640 | -10.563 | -9.344 |
| EBITDA | 875 | 908 | 3.118 | -1.489 |
| Depreciation & amort. | -0 | -3.907 | -304 | -300 |
| EBIT | 875 | -2.998 | 2.815 | -1.789 |
| Net financials | -244 | -193 | -30 | 36 |
| Profit before tax | 631 | -3.191 | 2.785 | -1.753 |
| Tax | 160 | -825 | 1.153 | -369 |
| Net profit | 472 | -2.365 | 1.632 | -1.384 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.832 | 11.529 | 7.980 | 5.398 |
| Equity | 4.767 | 1.787 | 3.434 | 2.050 |
| Long-term debt | 2.677 | 2.944 | 375 | 281 |
| Short-term debt | 2.856 | 6.344 | 4.070 | 3.042 |
| Total debt | 5.532 | 9.288 | 4.444 | 3.323 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
KV Management | Management | 2007 – 2013 |
PB | Audit | 2002 – 2007 |
NB Management | Management | 2000 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2002 – 2007 | |
| Chairman | 2007 – 2015 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bonde Glerup | Chief Executive Officer | 0 companies |
| Kent Venning Christensen | Management | 0 companies |
| Preben Busk-Matthiasen | Audit | 0 companies |
| Niels Bak Nielsen | Management | 0 companies |
| Birthe Elisabeth Nielsen | Board of Directors | 0 companies |
| Niels Martin Venning Christensen | Chairman | 0 companies |
| Steffen Frederik Møller | Board of Directors | 0 companies |
| Niels Poulsen | Board of Directors | 0 companies |
| Jan Rømsgaard | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Chairman | 0 companies |