| Revenue | DKK 1,7M | +134% |
| EBITDA | DKK 950K | +573% |
| Net profit | DKK 777K | +337% |
| Total assets | DKK 3,6M | -24% |
| Equity | DKK 639K | +564% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.344 | 1.669 | 2.118 | 2.425 | 2.549 | 3.203 | 206 | 790 | -492 | 2.011 | 934 | 1.980 | 708 | 1.656 |
| Staff expenses | -1.673 | -1.409 | -1.745 | -1.828 | -2.212 | -2.448 | -1.987 | -1.701 | -1.357 | -958 | -1.599 | -1.283 | -910 | -706 |
| EBITDA | -329 | 259 | 372 | 597 | 338 | 755 | -1.781 | -911 | -1.849 | 1.054 | -665 | 697 | -201 | 950 |
| Depreciation & amort. | -201 | -86 | -126 | -132 | -137 | -132 | -129 | -123 | -117 | -131 | -145 | -92 | -39 | -0 |
| EBIT | -530 | 173 | 246 | 465 | 200 | 623 | -1.910 | -1.035 | -1.966 | 923 | -810 | 605 | -240 | 950 |
| Net financials | 272 | -128 | -173 | -211 | -182 | -42 | -778 | -197 | -157 | -279 | -546 | -221 | -181 | -174 |
| Profit before tax | -258 | 45 | 74 | 254 | 18 | 581 | -2.688 | -1.232 | -2.123 | 568 | -1.356 | 384 | -421 | 777 |
| Tax | -63 | 6 | 21 | 60 | 5 | 130 | -130 | -0 | -0 | -0 | -0 | -0 | -93 | -0 |
| Net profit | -195 | 39 | 53 | 194 | 13 | 451 | -2.558 | -1.232 | -2.123 | 568 | -1.356 | 384 | -328 | 777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.737 | 7.529 | 7.659 | 10.473 | 10.820 | 10.860 | 9.725 | 9.075 | 6.399 | 8.227 | 9.750 | 5.513 | 4.825 | 3.649 |
| Equity | 3.683 | 3.722 | 3.775 | 3.969 | 3.982 | 3.969 | 591 | 2.717 | 594 | 1.162 | -194 | 190 | -138 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.681 | 2.018 | 1.888 | 1.754 | 1.709 | 1.488 | 1.383 | 939 | 71 | 24 |
| Short-term debt | 4.017 | 3.762 | 3.853 | 6.462 | 5.090 | 4.795 | 7.245 | 4.605 | 4.096 | 5.577 | 8.560 | 4.384 | 4.892 | 2.987 |
| Total debt | 4.017 | 3.762 | 3.853 | 6.462 | 6.772 | 6.812 | 9.134 | 6.358 | 5.805 | 7.065 | 9.943 | 5.323 | 4.962 | 3.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Founder | Founder | 2000 | — | — |
SB Founder | Founder | 2000 | — | — |
MA Management | Management | 2022 | — | — |
AF Founder | Founder | 2000 | — | — |
LT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alaska A/S | Company | 100.0% | 100.0% | 2022 |
Macama Holding ApS | Company | 33.3% | 33.3% | 2017 |
B D HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Gade-Larsen | Founder | 0 companies |
| Steen Bisgaard Justesen | Founder | 0 companies |
| Michael Aarup Damsø | Management | 0 companies |
| Allano Falk Gamborg | Founder | 0 companies |
| Lars Thejl Larsen | Management | 0 companies |
| Andreas Husfeldt Knudsen | Chairman | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Bjarne Lyngsø | Chairman | 0 companies |
| Poul Erik Bastrup Petersen | Chairman | 0 companies |