| Revenue | DKK 1K | -103% |
| EBITDA | DKK -12K | -113% |
| Net profit | DKK -75K | +33% |
| Total assets | DKK 127K | -78% |
| Equity | DKK 100K | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 13 | 23 | 22 | 18 | -6 | 30 | 23 | 437 | 13 | -24 | -44 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 13 | 23 | 22 | 18 | -6 | 30 | 23 | 437 | 13 | -1.479 | 94 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 13 | 23 | 22 | 18 | -6 | 30 | 23 | 437 | 13 | -1.479 | 94 | -12 |
| Net financials | -174 | 338 | 158 | 319 | 505 | -1.186 | 108 | -229 | -433 | -70 | 158 | -210 | -10 |
| Profit before tax | -138 | 351 | 181 | 340 | 522 | -1.192 | 138 | -205 | 4 | -55 | -1.322 | -117 | -22 |
| Tax | 27 | 24 | 27 | 18 | 18 | 12 | 5 | -13 | 37 | 8 | 1 | -4 | 53 |
| Net profit | -164 | 327 | 154 | 323 | 504 | -1.204 | 133 | -192 | -33 | -64 | -1.322 | -113 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.614 | 2.933 | 3.081 | 3.541 | 3.996 | 2.753 | 2.925 | 2.793 | 1.976 | 1.792 | 1.868 | 582 | 127 |
| Equity | 2.094 | 2.421 | 2.575 | 2.796 | 3.300 | 1.993 | 2.126 | 1.934 | 1.901 | 1.724 | 287 | 175 | 100 |
| Long-term debt | 437 | 408 | 381 | 355 | 324 | 300 | 274 | 247 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 104 | 124 | 390 | 372 | 460 | 525 | 612 | 75 | 67 | 1.581 | 407 | 27 |
| Total debt | 520 | 512 | 506 | 745 | 696 | 760 | 799 | 859 | 75 | 67 | 1.581 | 407 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|