| Revenue | DKK -29K | -32% |
| EBITDA | DKK -29K | +33% |
| Net profit | DKK -21K | -121% |
| Total assets | DKK 878K | -14% |
| Equity | DKK 866K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | — | 383 | 270 | 218 | 335 | 348 | 256 | 130 | 371 | -37 | -43 | -29 |
| Staff expenses | -0 | -0 | -339 | -268 | -284 | -43 | -25 | -13 | -8 | -63 | -3 | -0 | -0 |
| EBITDA | 349 | 0 | 44 | 2 | -66 | 292 | 323 | 243 | 122 | 309 | -40 | -43 | -29 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | 0 | 44 | 2 | -66 | 292 | 323 | 243 | 122 | 309 | -40 | -43 | -29 |
| Net financials | -148 | 0 | -186 | -21 | 1 | -0 | -24 | 0 | 5 | 115 | 25 | 144 | 8 |
| Profit before tax | 193 | 0 | -142 | -19 | -65 | 328 | 302 | 259 | 127 | 424 | -15 | 101 | -21 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 191 | 0 | -142 | -19 | -65 | 328 | 302 | 259 | 127 | 424 | -15 | 101 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.067 | 0 | 329 | 279 | 174 | 471 | 745 | 891 | 901 | 1.299 | 1.044 | 1.025 | 878 |
| Equity | 789 | 0 | 169 | 150 | 85 | 413 | 677 | 828 | 844 | 1.155 | 1.026 | 1.009 | 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 0 | 159 | 129 | 89 | 58 | 68 | 63 | 57 | 144 | 19 | 16 | 12 |
| Total debt | 278 | 0 | 159 | 129 | 89 | 58 | 68 | 63 | 57 | 144 | 19 | 16 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|