| Revenue | DKK 3,9M | +18% |
| EBITDA | DKK 647K | +612% |
| Net profit | DKK 446K | +1183% |
| Total assets | DKK 4,4M | +9% |
| Equity | DKK 1,6M | +38% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.738 | 3.612 | 3.963 | 3.310 | 3.904 |
| Staff expenses | -3.401 | -3.301 | -3.126 | -3.220 | -3.257 |
| EBITDA | 332 | 312 | 837 | 91 | 647 |
| Depreciation & amort. | -61 | -61 | -60 | -50 | -41 |
| EBIT | 270 | 251 | 778 | 40 | 606 |
| Net financials | -6 | -80 | -85 | -89 | -43 |
| Profit before tax | 264 | 170 | 692 | -49 | 563 |
| Tax | 52 | 46 | 152 | -8 | 117 |
| Net profit | 212 | 124 | 540 | -41 | 446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.592 | 3.079 | 5.095 | 4.080 | 4.445 |
| Equity | 968 | 866 | 1.406 | 1.165 | 1.610 |
| Long-term debt | 507 | 392 | 1.722 | 1.660 | 1.509 |
| Short-term debt | 2.094 | 1.790 | 1.942 | 1.238 | 1.252 |
| Total debt | 2.601 | 2.183 | 3.664 | 2.897 | 2.761 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BL Management | Management | 2012 |
JL Founder | Founder | 2000 |
| Former (1) | ||
GM | Audit | 2000 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2000 | |
| Former (1) | ||
| Board of Directors | 2000 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Melgaard Clausen | Audit | 0 companies |
| Brian Lindholm-Larsen | Management | 0 companies |
| Jørgen Larsen | Founder | 0 companies |
| Janni Lindholm-Larsen | Chairman | 0 companies |
| Lars Ørum Hansen | Board of Directors | 0 companies |
| Kirsten Elise Larsen | Board of Directors | 0 companies |
| Tina Ørum Hansen | Board of Directors | 0 companies |