| Revenue | DKK 279K | +58% |
| EBITDA | DKK 279K | +58% |
| Net profit | DKK 81K | +1488% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 2,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 103 | 183 | 253 | 170 | 217 | 34 | 274 | 280 | 332 | 310 | 176 | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 103 | 183 | 253 | 170 | 217 | 34 | 274 | 280 | 332 | 310 | 176 | 279 |
| Depreciation & amort. | 84 | -84 | -84 | -84 | 84 | -84 | -84 | -84 | -91 | -91 | -95 | -146 | -146 |
| EBIT | 125 | 19 | 99 | 169 | 85 | 133 | -50 | 190 | 188 | 240 | 215 | 31 | 133 |
| Net financials | -140 | -67 | -68 | -62 | -60 | -53 | -50 | -47 | -35 | -14 | -7 | -24 | -30 |
| Profit before tax | -15 | -49 | 31 | 107 | 25 | 79 | -100 | 142 | 154 | 226 | 207 | 6 | 103 |
| Tax | -6 | -23 | -4 | -2 | 6 | 17 | -22 | 31 | 34 | 50 | 69 | 1 | 23 |
| Net profit | -9 | -26 | 35 | 110 | 19 | 62 | -78 | 111 | 120 | 176 | 139 | 5 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.834 | 3.631 | 3.602 | 3.655 | 3.603 | 3.633 | 3.403 | 3.446 | 3.613 | 3.651 | 3.828 | 3.884 | 3.721 |
| Equity | 1.555 | 1.529 | 1.564 | 1.673 | 1.693 | 1.755 | 1.704 | 1.815 | 1.935 | 2.111 | 2.250 | 2.055 | 2.136 |
| Long-term debt | 1.597 | 1.535 | 1.468 | 1.400 | 1.330 | 1.258 | 1.184 | 1.107 | 1.034 | 931 | 828 | 727 | 633 |
| Short-term debt | 199 | 105 | 129 | 179 | 187 | 236 | 181 | 187 | 316 | 288 | 399 | 750 | 594 |
| Total debt | 1.796 | 1.641 | 1.597 | 1.578 | 1.517 | 1.494 | 1.365 | 1.294 | 1.350 | 1.219 | 1.227 | 1.477 | 1.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Founder | Founder | 2000 | — | — |
DM Founder | Founder | 2000 | — | — |
CM Management | Management | 2010 | — | — |
KE Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPISEGUIDEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fredsted Petersen | Founder | 0 companies |
| Dana Merete Petersen | Founder | 0 companies |
| Carsten Mathias Petersen | Management | 0 companies |
| Kim Eli Pedersen | Audit | 0 companies |