| Revenue | DKK 56,3M | +27% |
| EBITDA | DKK 23,1M | +38% |
| Net profit | DKK 10,3M | +111% |
| Total assets | DKK 122,2M | +13% |
| Equity | DKK 50,6M | +22% |
| Employees | 258 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.481 | 33.456 | 42.821 | 37.864 | 38.004 | 31.275 | 35.292 | 48.991 | 39.116 | 31.417 | 35.229 | 44.384 | 56.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -80.504 | -71.431 | -83.826 | -102.692 | -120.473 | -113.123 | -84.187 | -100.946 | -113.883 |
| EBITDA | 12.617 | 24.101 | 24.087 | 20.629 | 14.434 | 11.081 | 12.189 | 19.226 | 8.178 | 1.346 | 11.460 | 16.757 | 23.051 |
| Depreciation & amort. | -4.883 | -4.556 | -4.337 | -4.058 | -0 | -5.334 | -5.301 | -5.817 | -7.145 | -8.434 | -8.496 | -8.386 | -8.430 |
| EBIT | 7.734 | 19.545 | 19.750 | 16.571 | 14.434 | 5.747 | 6.888 | 13.409 | 1.033 | -7.088 | 2.965 | 8.371 | 14.621 |
| Net financials | -661 | -536 | -411 | -183 | -176 | -155 | -214 | -19 | -781 | -1.800 | -2.697 | -2.163 | -1.514 |
| Profit before tax | 19.089 | 16.471 | 23.730 | 16.058 | 14.257 | 5.592 | 6.674 | 13.390 | 252 | -8.888 | 268 | 6.208 | 13.107 |
| Tax | -0 | -0 | -0 | 3.538 | 3.138 | 1.238 | 1.478 | 2.955 | -31 | -2.002 | 26 | 1.351 | 2.846 |
| Net profit | 14.440 | 12.482 | 18.164 | 12.521 | 11.119 | 4.354 | 5.196 | 10.435 | 283 | -6.886 | 242 | 4.857 | 10.261 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.059 | 78.372 | 62.780 | 63.534 | 67.097 | 68.057 | 82.845 | 106.298 | 141.154 | 123.501 | 116.647 | 108.116 | 122.197 |
| Equity | 31.440 | 29.482 | 34.222 | 36.743 | 41.862 | 38.215 | 39.411 | 48.846 | 43.129 | 36.243 | 36.485 | 41.342 | 50.603 |
| Long-term debt | 12.273 | 9.033 | 5.166 | 2.607 | 225 | 83 | 0 | 17.830 | 27.758 | 31.015 | 27.338 | 23.303 | 27.118 |
| Short-term debt | 39.371 | 38.354 | 22.056 | 22.482 | 23.353 | 28.272 | 42.306 | 38.291 | 67.944 | 52.571 | 50.775 | 41.188 | 41.736 |
| Total debt | 51.644 | 47.386 | 27.222 | 25.089 | 23.578 | 28.355 | 42.306 | 56.121 | 95.702 | 83.586 | 78.113 | 64.491 | 68.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LK Management | Management | 2022 | — | — |
NO Management | Management | 2002 | — | — |
CK Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IFN Denmark ApS | Company | 66.7% | 66.7% | 2024 |
LASSE KASTRUP HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Larsen | Chief Executive Officer | 0 companies |
| Lasse Kastrup | Management | 0 companies |
| Nils Ole Iversen | Management | 0 companies |
| Carsten Kastrup | Founder | 0 companies |
| Palle Møldrup Andersen | Chairman | 0 companies |
| Heinz Scharl | Board of Directors | 0 companies |
| Claus Herbst Andersen | Board of Directors | 0 companies |
| Alfred Schrott | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Johann Habring | Chairman | 0 companies |
| Barbara Desl | Chairman | 0 companies |
| Ellen Kastrup | Board of Directors | 0 companies |
| Johann Pichler | Board of Directors | 0 companies |