| Revenue | DKK 46K | -60% |
| EBITDA | DKK -74K | -1504% |
| Net profit | DKK -27K | -189% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 3,1M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.561 | 991 | 749 | 115 | 46 |
| Staff expenses | -420 | -110 | -120 | -120 | -120 |
| EBITDA | 1.141 | 881 | 629 | -5 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -12 |
| EBIT | 1.141 | 881 | 629 | -15 | -87 |
| Net financials | -0 | -0 | 60 | 64 | 62 |
| Profit before tax | 1.140 | 881 | 689 | 50 | -24 |
| Tax | 256 | 197 | 159 | 20 | 2 |
| Net profit | 884 | 684 | 530 | 30 | -27 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.452 | 2.911 | 3.317 | 3.308 | 3.199 |
| Equity | 1.876 | 2.560 | 3.090 | 3.120 | 3.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 576 | 350 | 227 | 187 | 106 |
| Total debt | 576 | 350 | 227 | 187 | 106 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
KL Audit | Audit | 2005 – 2008 |
KH Management | Management | 2000 – 2002 |
MS Management | Management | 2002 – 2008 |
JL Management | Management | 2012 – 2022 |
JH Management | Management | 2001 – 2008 |
MW Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
MF Management | Management | 2001 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Kasper Hundborg Hansen | Management | 0 companies |
| Martin Scharff | Management | 0 companies |
| Jørgen Lindegaard | Management | 0 companies |
| Jacob Heisterberg Alexander | Management | 0 companies |
| Morten Wind Lindegaard | Chief Executive Officer | 0 companies |
| Mikkel Flindt Heisterberg | Management | 0 companies |