| Revenue | DKK 6,7M | +21% |
| EBITDA | DKK 4,4M | +28% |
| Net profit | DKK 1M | +88% |
| Total assets | DKK 38,6M | +5% |
| Equity | DKK 7,6M | +16% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.533 | 5.205 | 5.949 | 5.570 | 6.727 |
| Staff expenses | -2.149 | -2.082 | -2.413 | -2.160 | -2.370 |
| EBITDA | 3.384 | 3.099 | 3.537 | 3.410 | 4.357 |
| Depreciation & amort. | -898 | -921 | -1.005 | -1.104 | -1.147 |
| EBIT | 2.486 | 2.178 | 2.532 | 2.305 | 3.210 |
| Net financials | -1.129 | -1.139 | -1.660 | -1.519 | -1.734 |
| Profit before tax | 1.357 | 1.038 | 872 | 786 | 1.475 |
| Tax | 379 | -0 | 262 | 233 | 434 |
| Net profit | 977 | 768 | 610 | 553 | 1.041 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.235 | 33.475 | 34.863 | 36.665 | 38.597 |
| Equity | 1.217 | 1.985 | 5.595 | 6.548 | 7.589 |
| Long-term debt | 26.527 | 25.457 | 25.146 | 24.340 | 25.322 |
| Short-term debt | 4.925 | 5.136 | 2.931 | 4.271 | 3.746 |
| Total debt | 31.452 | 30.593 | 28.077 | 28.611 | 29.068 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Founder | Founder | 2000 |
MA Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2000 – 2018 | |
| Board of Directors | 2000 – 2006 | |
| Chairman | 2018 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Helving Rasmussen | Founder | 0 companies |
| Mia Anne Helving Rasmussen | Management | 0 companies |
| Knud Rasmussen | Board of Directors | 0 companies |
| Søren Thygesen Nielsen | Board of Directors | 0 companies |
| Niels Martin Felle Larsen | Board of Directors | 0 companies |
| Morten Dige Ovesen | Chairman | 0 companies |
| Helle Jensen | Board of Directors | 0 companies |
| Lasse Grib Helving Rasmussen | Chairman | 0 companies |