| Revenue | DKK -452K | -64% |
| EBITDA | DKK -1,8M | +57% |
| Net profit | DKK -1,5M | +66% |
| Total assets | DKK 3,7M | +7% |
| Equity | DKK -19,7M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | -17 | 1.133 | 6.251 | 2.166 | -1.442 | -1.362 | -1.259 | -452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.238 | -3.142 | -2.889 | -1.312 |
| EBITDA | -7 | -13 | -17 | 1.133 | 6.251 | 2.166 | -3.680 | -4.504 | -4.148 | -1.764 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -13 | -17 | 1.126 | 6.251 | 2.166 | -3.680 | -4.504 | -4.148 | -1.764 |
| Net financials | -554 | -547 | -575 | -442 | -909 | -184 | 184 | -371 | -448 | -451 |
| Profit before tax | -561 | -560 | -592 | 684 | 5.342 | 1.982 | -3.496 | -4.875 | -4.596 | -2.215 |
| Tax | 743 | 200 | -130 | 151 | 1.175 | 436 | -768 | -0 | -0 | -671 |
| Net profit | -1.304 | -760 | -462 | 533 | 4.167 | 1.546 | -2.728 | -4.875 | -4.596 | -1.544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.182 | 4.032 | 2.456 | 28.222 | 26.029 | 11.382 | 9.067 | 3.999 | 3.428 | 3.685 |
| Equity | -10.987 | -11.747 | -12.209 | -11.676 | -7.509 | -5.963 | -8.691 | -13.569 | -18.164 | -19.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15.976 | 15.976 | 16.265 | 15.976 |
| Short-term debt | 15.169 | 15.779 | 14.665 | 39.898 | 33.538 | 17.345 | 1.782 | 1.592 | 5.327 | 7.417 |
| Total debt | 15.169 | 15.779 | 14.665 | 39.898 | 33.538 | 17.345 | 17.758 | 17.568 | 21.592 | 23.393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Audit | 2000 | — | — | |
EB Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARANOVA GROUP ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Dirk Andreas Oltersdorf | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Bernhard Pfeiffer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Rasmus Helt Poulsen | Chief Executive Officer | 0 companies |