| Revenue | DKK 498K | -83% |
| EBITDA | DKK 380K | -87% |
| Net profit | DKK 2,2M | -35% |
| Total assets | DKK 33,5M | +5% |
| Equity | DKK 33,5M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.012 | 954 | 998 | 1.486 | 1.607 | 2.062 | 2.837 | 2.935 | 2.765 | 3.914 | 2.962 | 498 |
| Staff expenses | -0 | -0 | -0 | -2 | -5 | -7 | -9 | -0 | -18 | -4 | -27 | -22 |
| EBITDA | -39 | 927 | 959 | 1.450 | 1.558 | 1.977 | 2.789 | 2.893 | 2.705 | 3.867 | 2.883 | 380 |
| Depreciation & amort. | -0 | -9 | -9 | -25 | -37 | -40 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBIT | -39 | 918 | 950 | 1.425 | 1.521 | 1.937 | 2.749 | 2.853 | 2.665 | 3.827 | 2.843 | 341 |
| Net financials | 1.424 | 1.211 | 1.170 | 1.632 | 1.587 | 1.959 | 2.717 | 2.730 | 1.918 | 3.948 | 3.485 | 1.780 |
| Profit before tax | 1.385 | 1.247 | 1.190 | 1.675 | 1.640 | 1.977 | 2.783 | 2.799 | 1.974 | 4.015 | 3.517 | 2.120 |
| Tax | 94 | 92 | 60 | 66 | 38 | 29 | 31 | 12 | -0 | -0 | 144 | -59 |
| Net profit | 1.291 | 1.155 | 1.130 | 1.609 | 1.602 | 1.948 | 2.752 | 2.787 | 1.974 | 4.015 | 3.372 | 2.179 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.072 | 14.754 | 15.337 | 15.974 | 17.056 | 18.497 | 20.749 | 23.023 | 24.889 | 28.788 | 32.007 | 33.527 |
| Equity | 13.479 | 14.135 | 15.265 | 15.874 | 16.976 | 18.424 | 20.676 | 22.963 | 24.824 | 28.725 | 31.797 | 33.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 593 | 619 | 72 | 101 | 80 | 73 | 73 | 60 | 65 | 63 | 210 | 51 |
| Total debt | 593 | 619 | 72 | 101 | 80 | 73 | 73 | 60 | 65 | 63 | 210 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|