| Revenue | DKK -41K | -141% |
| EBITDA | DKK -74K | -201% |
| Net profit | DKK -134K | -186% |
| Total assets | DKK 4,2M | -7% |
| Equity | DKK 3,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -8 | -7 | -2 | -3 | -6 | -7 | -6 | -46 | -43 | -38 | 66 | 100 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -28 | -27 | -33 |
| EBITDA | -16 | -8 | -7 | -2 | -3 | -6 | -7 | -6 | -46 | -43 | -197 | 37 | 73 | -74 |
| Depreciation & amort. | 13 | -13 | -13 | -13 | -13 | -0 | -0 | -0 | -17 | -85 | -122 | -107 | -51 | -51 |
| EBIT | -29 | -21 | -20 | -16 | -16 | -6 | -7 | -6 | -63 | -128 | -319 | -70 | 22 | -125 |
| Net financials | -48 | 47 | 117 | 67 | -201 | 98 | 19 | 227 | 3.234 | -84 | -169 | -100 | -100 | -46 |
| Profit before tax | -59 | 26 | 97 | 52 | -217 | 92 | 11 | 220 | 3.171 | -212 | -488 | -169 | -78 | -171 |
| Tax | 9 | 6 | -10 | -6 | -4 | 16 | -4 | -1 | -18 | -45 | -69 | -26 | -31 | -37 |
| Net profit | -68 | 20 | 107 | 58 | -213 | 76 | 15 | 222 | 3.189 | -167 | -420 | -143 | -47 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 1.025 | 1.139 | 1.145 | 894 | 1.026 | 1.058 | 1.302 | 4.445 | 8.003 | 8.036 | 6.667 | 4.500 | 4.207 |
| Equity | 904 | 924 | 1.030 | 1.088 | 875 | 950 | 966 | 1.187 | 4.376 | 4.209 | 3.732 | 3.530 | 3.363 | 3.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.239 | 4.115 | 3.053 | 1.044 | 996 |
| Short-term debt | 275 | 102 | 109 | 57 | 19 | 75 | 92 | 114 | 69 | 1.554 | 189 | 84 | 93 | 102 |
| Total debt | 275 | 102 | 109 | 57 | 19 | 75 | 92 | 114 | 69 | 3.794 | 4.304 | 3.137 | 1.137 | 1.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|