| Revenue | — | — |
| EBITDA | DKK -96K | -5% |
| Net profit | DKK 80K | -86% |
| Total assets | DKK 4,5M | -13% |
| Equity | DKK 4,5M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -33 | -30 | -61 | -31 | — |
| Staff expenses | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -93 | -90 | -121 | -91 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -90 | -121 | -91 | -96 |
| Net financials | 692 | -557 | 261 | 680 | 198 |
| Profit before tax | 599 | -648 | 139 | 589 | 102 |
| Tax | 121 | -0 | -0 | 19 | 22 |
| Net profit | 479 | -648 | 139 | 570 | 80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.287 | 4.624 | 4.697 | 5.175 | 4.524 |
| Equity | 4.814 | 4.054 | 4.079 | 4.531 | 4.489 |
| Long-term debt | 121 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 571 | 618 | 644 | 35 |
| Total debt | 473 | 571 | 618 | 644 | 35 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |