| Revenue | DKK 71K | -85% |
| EBITDA | DKK -193K | -5328% |
| Net profit | DKK -140K | -3202% |
| Total assets | DKK 1,3M | -28% |
| Equity | DKK -129K | -1207% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 726 | 518 | 1.128 | -84 | 268 | 155 | 498 | 471 | 71 |
| Staff expenses | -975 | -1.011 | -976 | -958 | -812 | -437 | -384 | -474 | -264 |
| EBITDA | -248 | -493 | 152 | -1.042 | -543 | -282 | 114 | -4 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -22 | -22 | -11 | -0 | -0 |
| EBIT | -248 | -493 | 152 | -1.053 | -565 | -304 | 103 | -4 | -193 |
| Net financials | -9 | -2 | -3 | -13 | -2 | 7 | -9 | 11 | 14 |
| Profit before tax | -257 | -495 | 148 | -1.066 | -567 | -296 | 94 | 7 | -179 |
| Tax | -50 | -153 | 51 | -249 | -124 | -68 | 21 | 3 | -39 |
| Net profit | -207 | -342 | 98 | -817 | -443 | -228 | 73 | 5 | -140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.100 | 1.542 | 1.967 | 1.606 | 1.200 | 1.083 | 1.375 | 1.804 | 1.304 |
| Equity | 166 | -176 | -78 | -895 | -1.338 | -1.566 | 7 | 12 | -129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 3 | 0 |
| Short-term debt | 1.934 | 1.718 | 2.045 | 2.489 | 2.531 | 2.647 | 1.345 | 1.790 | 1.433 |
| Total debt | 1.934 | 1.718 | 2.045 | 2.489 | 2.531 | 2.647 | 1.368 | 1.792 | 1.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 2000 | — | — |
MK Management | Management | 2001 | — | — |
NK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUB COLOR ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Aalstrup | Audit | 0 companies |
| Michael Kaas Nysom | Management | 0 companies |
| Niels Kristian Verner Nørregaard | Management | 0 companies |
| Christian Læssøe | Board of Directors | 0 companies |
| Thomas Nysom Gamskjær | Board of Directors | 0 companies |
| Per Larsen | Board of Directors | 0 companies |
| Steen Kello | Board of Directors | 0 companies |
| Steffen Møller Nielsen | Chairman | 0 companies |