| Revenue | DKK 64K | -270% |
| EBITDA | DKK 8K | +109% |
| Net profit | DKK 3K | +103% |
| Total assets | DKK 84K | +45% |
| Equity | DKK -35K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.329 | 1.309 | 985 | 838 | 975 | 1.059 | 415 | 518 | 337 | 226 | 14 | 109 | -38 | 64 |
| Staff expenses | -1.808 | -1.673 | -1.306 | -609 | -281 | -481 | -634 | -348 | -377 | -104 | -62 | -80 | -51 | -56 |
| EBITDA | 572 | -320 | -349 | 214 | 248 | 175 | -219 | 170 | -40 | 122 | -48 | 30 | -88 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 572 | -320 | -349 | 214 | 236 | 167 | -223 | 170 | -40 | 122 | -48 | 30 | -88 | 8 |
| Net financials | -22 | -27 | -4 | -1 | -0 | -11 | -1 | -1 | -1 | -0 | -1 | -2 | 0 | -3 |
| Profit before tax | 551 | -347 | -353 | 213 | 236 | 156 | -224 | 169 | -41 | 121 | -49 | 27 | -88 | 5 |
| Tax | 127 | -85 | -65 | 47 | 50 | 36 | -49 | 38 | -7 | 25 | 17 | -1 | 1 | 2 |
| Net profit | 424 | -262 | -288 | 165 | 186 | 120 | -175 | 131 | -35 | 96 | -66 | 29 | -90 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 1.300 | 554 | 284 | 298 | 361 | 190 | 222 | 215 | 215 | 139 | 145 | 58 | 84 |
| Equity | — | — | -399 | -233 | -47 | 73 | -103 | 28 | -7 | 90 | 23 | 52 | -38 | -35 |
| Long-term debt | 139 | 0 | 0 | 0 | 27 | 27 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.747 | 1.435 | 958 | 409 | 318 | 262 | 293 | 194 | 172 | 126 | 116 | 94 | 96 | 119 |
| Total debt | 1.886 | 1.435 | 958 | 517 | 345 | 289 | 293 | 194 | 222 | 126 | 116 | 94 | 96 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2024 | |
Anne Marie's NLP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Makani | Chief Executive Officer | 0 companies |
| Anne Marie Piepenbrinck Isaksen | Chief Executive Officer | 0 companies |
| Jack Makani | Chairman | 0 companies |