| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK 119K | -1% |
| Total assets | DKK 5,1M | -1% |
| Equity | DKK 4,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -9 | -10 | -6 | -7 | -8 | -14 | -8 | -7 | -7 | -9 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -9 | -10 | -6 | -7 | -8 | -14 | -8 | -7 | -7 | -9 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -9 | -10 | -6 | -7 | -8 | -14 | -8 | -7 | -7 | -9 | -12 | -12 |
| Net financials | -216 | 183 | 195 | 184 | 175 | 163 | 169 | 170 | 174 | 171 | 168 | 167 | 165 |
| Profit before tax | -190 | 173 | 186 | 178 | 168 | 155 | 155 | 162 | 167 | 164 | 160 | 155 | 153 |
| Tax | -48 | 44 | 47 | 42 | 38 | 35 | 34 | 36 | 37 | 36 | 35 | 34 | 34 |
| Net profit | -142 | 130 | 139 | 136 | 130 | 119 | 120 | 126 | 130 | 128 | 124 | 121 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.168 | 7.060 | 6.837 | 6.559 | 5.964 | 5.562 | 5.364 | 5.244 | 5.197 | 5.159 | 5.208 | 5.181 | 5.119 |
| Equity | 7.021 | 6.855 | 6.794 | 6.530 | 5.789 | 5.319 | 5.092 | 5.018 | 4.948 | 4.876 | 4.800 | 4.720 | 4.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -146 | 205 | 43 | 28 | 175 | 243 | 272 | 226 | 249 | 284 | 409 | 460 | 479 |
| Total debt | -146 | 205 | 43 | 28 | 175 | 243 | 272 | 226 | 249 | 284 | 409 | 460 | 479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|