| Revenue | DKK 2,7M | +44% |
| EBITDA | DKK 353K | +7% |
| Net profit | DKK 134K | -34% |
| Total assets | DKK 3,2M | +12% |
| Equity | DKK 2,3M | +0% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.516 | 2.447 | 2.267 | 1.876 | 2.708 |
| Staff expenses | -1.745 | -1.911 | -1.697 | -1.545 | -2.294 |
| EBITDA | 771 | 536 | 570 | 332 | 353 |
| Depreciation & amort. | -53 | -55 | -52 | -63 | -153 |
| EBIT | 718 | 482 | 517 | 269 | 200 |
| Net financials | -19 | -13 | -8 | -6 | -27 |
| Profit before tax | 699 | 469 | 509 | 263 | 173 |
| Tax | 151 | 106 | 114 | 61 | 39 |
| Net profit | 548 | 363 | 395 | 202 | 134 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.469 | 2.727 | 3.216 | 2.897 | 3.237 |
| Equity | 1.649 | 1.899 | 2.176 | 2.256 | 2.255 |
| Long-term debt | 53 | 0 | 0 | 0 | 0 |
| Short-term debt | 763 | 828 | 1.038 | 639 | 982 |
| Total debt | 816 | 828 | 1.038 | 639 | 982 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2014 | |
| Former (5) | ||
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2002 – 2012 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2014 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Boel Troelsen | Board of Directors | 0 companies |
| Thomas Stensgaard Olesen | Board of Directors | 0 companies |
| Bente Madsen | Board of Directors | 0 companies |
| Laila Beata Oluffa Thomsen | Chairman | 0 companies |
| Michael Rosenberg Madsen | Chairman | 0 companies |
| Søren Gunnar Christensen | Chairman | 0 companies |
| Poul Kristensen | Board of Directors | 0 companies |