| Revenue | DKK 9,9M | +13% |
| EBITDA | DKK 4,9M | +30% |
| Net profit | DKK 3,7M | +35% |
| Total assets | DKK 31,8M | +9% |
| Equity | DKK 21,8M | +19% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.875 | 10.787 | 8.751 | 8.772 | 9.886 |
| Staff expenses | -0 | -0 | -4.827 | -5.018 | -5.010 |
| EBITDA | 3.395 | 3.959 | 3.925 | 3.754 | 4.876 |
| Depreciation & amort. | -0 | -0 | -61 | -61 | -61 |
| EBIT | 3.395 | 3.959 | 3.864 | 3.693 | 4.816 |
| Net financials | -200 | -78 | -162 | -181 | -74 |
| Profit before tax | 3.196 | 3.841 | 3.687 | 3.513 | 4.742 |
| Tax | 716 | 864 | 829 | 785 | 1.064 |
| Net profit | 2.480 | 2.978 | 2.858 | 2.728 | 3.679 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.273 | 24.995 | 28.316 | 29.317 | 31.838 |
| Equity | 11.550 | 13.728 | 15.685 | 18.413 | 21.830 |
| Long-term debt | 1.803 | 1.588 | 1.371 | 1.153 | 934 |
| Short-term debt | 11.720 | 9.467 | 11.035 | 9.512 | 8.823 |
| Total debt | 13.524 | 11.055 | 12.406 | 10.666 | 9.757 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Founder | Founder | 2000 |
AQ Management | Management | 2000 |
| Former (1) | ||
ET | Audit | 2000 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2000 | |
| Former (2) | ||
| Chairman | 2006 – 2026 | |
| Chairman | 2002 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ea Teresa Irena Johansen | Audit | 0 companies |
| Brian Green Hansen | Founder | 0 companies |
| Anders Qwist | Management | 0 companies |
| Claus Pio | Chairman | 0 companies |
| John Kenneth Lund | Chairman | 0 companies |
| Jonas Christoffer Laulund | Board of Directors | 0 companies |