| Revenue | DKK -11K | +62% |
| EBITDA | DKK -11K | -62% |
| Net profit | DKK 24K | -56% |
| Total assets | DKK 1,4M | -37% |
| Equity | DKK 1,4M | -38% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -8 | -9 | -7 | -6 | -6 | -6 | -8 | -6 | -9 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -8 | -9 | -7 | -6 | -6 | -6 | -8 | -6 | -9 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -8 | -9 | -7 | -6 | -6 | -6 | -8 | -6 | -9 | -7 | -11 |
| Net financials | 90 | 235 | 208 | -728 | 3 | 261 | 63 | 25 | 18 | 32 | 76 | 41 |
| Profit before tax | 73 | 227 | 199 | -734 | -3 | 256 | 57 | 17 | 12 | 23 | 70 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 15 | 7 |
| Net profit | 73 | 227 | 199 | -734 | -3 | 256 | 57 | 17 | 12 | 20 | 54 | 24 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.510 | 3.653 | 3.361 | 2.542 | 3.267 | 3.470 | 3.019 | 2.862 | 2.574 | 2.182 | 2.248 | 1.407 |
| Equity | 3.493 | 3.622 | 3.321 | 2.536 | 3.262 | 3.465 | 3.014 | 2.856 | 2.568 | 2.173 | 2.228 | 1.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 17 | 32 | 40 | 6 | 5 | 5 | 5 | 6 | 6 | 9 | 21 | 21 |
| Total debt | 17 | 32 | 40 | 6 | 5 | 5 | 5 | 6 | 6 | 9 | 21 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Edward Paul McOwen | Management | 0 companies |